Original practice · fully worked
Original variant: total-payment penalty of a higher-rate constant-principal schedule
A 12,000 loan can be repaid over ten years either by level annual payments at 4% or by 1,200 principal each year plus 5% interest on the opening balance. Calculate how much larger the total payments are under the constant-principal option.
- A
404.07 - B
429.32 - C
454.58 - D
479.83 - E
505.09
Answer and calculation
The 4% level-payment schedule totals 14,794.91. Principal plus 5% interest on the ten opening balances totals 15,300.00, an excess of 505.09, choice E.
Setup
Setup
Compute the annual level payment and ten-payment total under option A.
R=a10∣0.0412000 Model
Model
Under option B, add 12,000 principal to 5% of the ten opening balances.
TB=12000+0.05k=0∑9(12000−1200k) Compute
Compute
The totals are 14794.91 and 15300.00, so the excess is 505.09.
TB−TA=505.08668038 Answer
Answer
The constant-principal option costs 505.09 more, selecting choice E.
TB−TA≈505.09(E)