Independent solution

How to solve this Loan Amortization question

Setup

Setup

Immediately before the final payment, the balance is one payment discounted one year.

65.42=P0.071.07P=100065.42=P\frac{0.07}{1.07}\Longrightarrow P=1000

Model

Model

Therefore final-payment interest identifies the level payment directly.

I1=13650(0.07)=955.50I_1=13650(0.07)=955.50

Compute

Compute

The first payment's interest is 7% of the original advance; the remainder is principal.

PR1=PI1=1000955.50=44.50PR_1=P-I_1=1000-955.50=44.50

Answer

Answer

Principal repaid in the first payment is 44.50, corresponding to choice A.

PR1=44.50(A)\boxed{PR_1=44.50\quad\text{(A)}}

Calculator reproduction

BA II Plus keystrokes

Check END/BGN, period, sign, TVM, and cash-flow setup

  1. 2nd CLR TVM; 7 I/Y; 13650 PV; 1000 +/- PMT; 0 FV; CPT N; 2nd AMORT; P1=1; P2=1PRN = 44.50The payment 1,000 is first recovered from the final-payment interest identity.