Independent solution
How to solve this Loan Amortization question
Setup
Setup
Immediately before the final payment, the balance is one payment discounted one year.
Model
Model
Therefore final-payment interest identifies the level payment directly.
Compute
Compute
The first payment's interest is 7% of the original advance; the remainder is principal.
Answer
Answer
Principal repaid in the first payment is 44.50, corresponding to choice A.
Calculator reproduction
BA II Plus keystrokes
Check END/BGN, period, sign, TVM, and cash-flow setup
- 2nd CLR TVM; 7 I/Y; 13650 PV; 1000 +/- PMT; 0 FV; CPT N; 2nd AMORT; P1=1; P2=1PRN = 44.50The payment 1,000 is first recovered from the final-payment interest identity.