Independent solution

How to solve this Loan Balances and Amortization question

Setup

Setup

Convert the annual effective rate to a monthly effective rate.

j=(1.12)1/121j=(1.12)^{1/12}-1

Model

Model

Use the geometric progression of principal portions in a level-payment loan.

P33=P3(1+j)30P_{33}=P_3(1+j)^{30}

Compute

Compute

Advancing 900 through 30 monthly steps gives 1194.778960.

P33=900(1+j)30=1194.77896006P_{33}=900(1+j)^{30}=1194.77896006

Answer

Answer

The principal portion is approximately 1,195, selecting choice D.

P331195(D)\boxed{P_{33}\approx1195\quad\text{(D)}}