Independent solution

How to solve this Loan Amortization question

Setup

Setup

Split the monthly advances at the time the nominal rate changes after two years.

j1=0.06/12,j2=0.08/12j_1=0.06/12,\qquad j_2=0.08/12

Model

Model

The first 24 advances accumulate under the first rate to month 24 and then under the second rate for another 24 months; the later advances use only the second rate.

B48=1000s24j1(1+j2)24+1000s24j2B_{48}=1000s_{\overline{24}|\,j_1}(1+j_2)^{24}+1000s_{\overline{24}|\,j_2}

Compute

Compute

The two accumulated blocks contribute approximately 29,829 and 25,933.

B48=1000[25.4320(1.1729)+25.9332]=55762B_{48}=1000[25.4320(1.1729)+25.9332]=55762

Answer

Answer

Their total balance is about 55,762 immediately after the last advance, matching choice C.

B48=55762(C)\boxed{B_{48}=55762\quad\text{(C)}}

Calculator reproduction

BA II Plus keystrokes

Check END/BGN, period, sign, TVM, and cash-flow setup

  1. 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 24 N; 0.5 I/Y; 0 PV; 1000 +/- PMT; CPT FVFV = 25431.96END mode; I/Y is the monthly rate for the first 24 receipts, and deposits are entered negative.
  2. 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 24 N; 0.6666667 I/Y; 25431.96 +/- PV; 1000 +/- PMT; CPT FVFV = 55762.02END mode; I/Y is the monthly rate for the second 24 months. The starting fund and new receipts share the negative sign.