Independent solution

How to solve this Loan Amortization question

Setup

Setup

Fix one time unit before assigning exponents; quarters are natural because the nominal rate is convertible quarterly.

jq=0.264/4j_q=0.264/4

Model

Model

The additional borrowing dates occur at months 3, 9, and so on, while payments occur at each month's midpoint.

PVadvances=4000+n=16800(1+0.264/12)6n3PV_{\rm advances}=4000+\sum_{n=1}^{6}\frac{800}{(1+0.264/12)^{6n-3}}

Compute

Compute

Translate those month positions into fractional quarter exponents and include both the initial and terminal 4,000 balances.

PVrepayments=4000(1+0.264/4)12+n=136X(1+0.264/4)n/31/6PV_{\rm repayments}=\frac{4000}{(1+0.264/4)^{12}}+\sum_{n=1}^{36}\frac{X}{(1+0.264/4)^{n/3-1/6}}

Answer

Answer

Only the equation in choice E preserves all those dates and rate conversions.

choice E(E)\boxed{\text{choice E}\quad\text{(E)}}