Independent solution

How to solve this Bond Valuation question

Setup

Setup

Track both zero-coupon positions to the common year-20 measurement date.

V1020=2(1.08)10(1.12)10=13.4106V_{10\to20}=2(1.08)^{10}(1.12)^{10}=13.4106

Model

Model

The first matures at year ten and is reinvested for another decade; the second's year-30 redemption is discounted back ten years at the buyer's yield.

R30=4(1.08)30=40.2506R_{30}=4(1.08)^{30}=40.2506

Compute

Compute

Those year-20 proceeds total 28.929 million.

P20=40.2506(1.10)10=15.5184P_{20}=40.2506(1.10)^{-10}=15.5184

Answer

Answer

After subtracting the original six-million investment, the gain is about 23 million, choice A.

X=13.4106+15.51846=22.929 million(A)\boxed{X=13.4106+15.5184-6=22.929\text{ million}\quad\text{(A)}}

Calculator reproduction

BA II Plus keystrokes

Check END/BGN, period, sign, TVM, and cash-flow setup

  1. 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 10 N; 8 I/Y; 2 +/- PV; 0 PMT; CPT FVFV = 4.31785END mode; I/Y is annual and the first holding grows for ten years.
  2. 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 10 N; 12 I/Y; 4.31785 +/- PV; 0 PMT; CPT FVFV = 13.4106END mode; I/Y is the annual reinvestment rate for the following ten years.
  3. 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 30 N; 8 I/Y; 4 +/- PV; 0 PMT; CPT FVFV = 40.2506END mode; I/Y is annual and gives the second zero's maturity value.
  4. 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 10 N; 10 I/Y; 0 PMT; 40.2506 FV; CPT PVPV = -15.5184END mode; I/Y is the annual sale yield for the ten years remaining at sale.