Independent solution

How to solve this Bond Valuation question

Setup

Setup

Use the semiannual coupon 277.50 and yield 2.65% per half-year.

BV3=277.5a370.0265+Cv37=6493.05+0.379943CBV_3=277.5a_{\overline{37}|\,0.0265}+Cv^{37}=6493.05+0.379943C

Model

Model

Prospective book value after a coupon equals the value of all remaining coupons plus redemption, so the two adjacent book values are linear in C.

BV4=277.5a360.0265+Cv36=6387.61+0.390012CBV_4=277.5a_{\overline{36}|\,0.0265}+Cv^{36}=6387.61+0.390012C

Compute

Compute

Premium amortization in the fourth coupon period is the decrease from the third post-coupon book value to the fourth.

BV3BV4=28.31105.440.010069C=28.31BV_3-BV_4=28.31\Longrightarrow105.44-0.010069C=28.31

Answer

Answer

Solving that difference equation gives redemption approximately 7,660, choice A.

C=7660.157660(A)\boxed{C=7660.15\approx7660\quad\text{(A)}}