Original practice · fully worked
Original variant: dedicate a two-date liability
A liability pays 1,000 after six months and 2,000 after one year. Available assets are six-month zeroes yielding 3% nominal convertible semiannually and one-year par bonds with 4% nominal coupons and 5% nominal yield, both convertible semiannually. Find the cost of an exactly matched portfolio.
- A
2,801.33 - B
2,844.19 - C
2,888.47 - D
2,927.60 - E
2,965.18
Answer and calculation
The one-year bonds cost 1941.89 and contribute 39.22 at six months. Discounting the remaining early liability costs 946.59, for total cost 2888.47 and choice C.
Setup
Setup
Price a 1000-face one-year bond using 2.5% per half-year.
PB=1.02520+1.02521,020=990.3629 Model
Model
Scale its final payment to the 2000 year-1 liability.
u=1,0202,000 uPB=1,941.8880 20u=39.2157 Compute
Compute
Supply the six-month residual with zeroes discounted at 1.5%.
PZ=1.0151,000−39.2157=946.5855 Answer
Answer
The exact-match cost is 2888.47, choice C.
PBu+PZ=2,888.47(C)