Original practice · fully worked
Original variant: central matching asset required after outer duration balance
A liability of 600,000 is due at year 4. Assets pay 100,000 at year 2, 226056.13 at year 5, and Y at year 4. The annual discount factor is 0.96, and the two outer assets are already chosen so their duration effects around year 4 cancel. Calculate Y for full value matching.
- A
247,031.25 - B
260,755.21 - C
274,479.17 - D
288,203.13 - E
301,927.08
Answer and calculation
At year 4, the early asset accumulates two periods and the late asset discounts one period. Subtracting those outer values from 600,000 leaves central payment 274,479.17, choice C.
Setup
Setup
Use year 4 as the comparison date and move each outer cash flow to that date with v = 0.96.
600000=100000v−2+Y+A5v Model
Model
The supplied outer face amounts satisfy the zero first-moment condition around year 4.
−2(100000)v−2+A5v=0 Compute
Compute
Subtracting the outer time-4 values gives Y = 274479.17.
Y=600000−100000v−2−226056.13425926v=274479.16666667 Answer
Answer
The central asset must pay 274,479.17, selecting choice C.
Y≈274479.17(C)