Independent solution

How to solve this Annuities question

Setup

Setup

Separate the first five payments from the later perpetuity because the growth rate changes after the fifth 4% increase.

PV1=t=15(1.04)t1(1.12)tPV_1=\sum_{t=1}^{5}\frac{(1.04)^{t-1}}{(1.12)^t}

Model

Model

At time 5, the tail begins with payment 1.04 to the fifth and then grows at 8%.

PV2=(1.04)50.120.08(1.12)5PV_2=\frac{(1.04)^5}{0.12-0.08}(1.12)^{-5}

Compute

Compute

The finite block is 3.870481 and the tail is 17.259038, giving total 21.129519.

PV=PV1+PV2=21.12951914PV=PV_1+PV_2=21.12951914

Answer

Answer

The perpetuity present value is approximately 21.13, selecting choice A.

PV21.13(A)\boxed{PV\approx21.13\quad\text{(A)}}