Independent solution

How to solve this Spot and Forward Rates question

Setup

Setup

Use a different discount factor for each maturity because the table gives a term structure, not one flat yield.

PV=t=14Ct(1+st)tPV=\sum_{t=1}^{4}\frac{C_t}{(1+s_t)^t}

Model

Model

Insert the four cash flows and their maturity-specific spot rates.

PV=101.04+12(1.045)2+15(1.055)3+20(1.07)4PV=\frac{10}{1.04}+\frac{12}{(1.045)^2}+\frac{15}{(1.055)^3}+\frac{20}{(1.07)^4}

Compute

Compute

The four discounted amounts sum to 48.6363.

PV=48.636253PV=48.636253

Answer

Answer

The investment is worth approximately 48.64 at the start, so choice B is correct.

PV48.64(B)\boxed{PV\approx48.64\quad\text{(B)}}