Original practice · fully worked
Original variant: missing three-year spot rate recovered from a quoted portfolio value
A portfolio pays 500 at year 1, 800 at year 2, and 1,000 at year 3. The one- and two-year spot rates are 3% and 4%. Its present value is 2088.92. Calculate the three-year annual effective spot rate.
- A
4.75% - B
5.00% - C
5.25% - D
5.50% - E
5.75%
Answer and calculation
The first two payments contribute 1225.08 of present value. The remaining value assigned to the year-3 payment implies a three-year spot rate of 5.00%, choice B.
Setup
Setup
Remove the known present values of the first two payments from the quoted total price.
PV3=2088.92−1.03500−(1.04)2800 Model
Model
The residual must equal the discounted year-3 payment at the unknown three-year spot rate.
PV3=1000(1+s3)−3 Compute
Compute
Solving the residual discount factor gives annual spot rate 5.0000%.
s3=(PV31000)1/3−1=0.05000000 Answer
Answer
The three-year spot rate is 5.00%, selecting choice B.
s3≈5.00%(B)