Original practice · fully worked
Original variant: identify a callable bond's yield-to-worst date
A 1,000 redemption bond pays 140 annually and sells for 1,050. It may be called at par after years 5, 7, or 9 and otherwise matures after year 12. Which redemption date produces the investor's yield to worst?
- A
Year 5 - B
Year 7 - C
Year 9 - D
Year 12 - E
All dates give the same yield
Answer and calculation
The corresponding yields rise from 12.59% at year 5 to 13.15% at year 12, so the year-5 call produces yield to worst, choice A.
Setup
Setup
Price the bond separately to each possible redemption date using its promised coupons through that date.
1050=140an∣in+1000(1+in)−n Model
Model
Solving the year-five and year-seven equations shows yield increasing with the call horizon.
i5=12.5925%,i7=12.8739% Compute
Compute
The year-nine and maturity yields are higher still, so the minimum is the year-five yield.
i9=13.0248%,i12=13.1494% Answer
Answer
The investor's yield to worst occurs if the bond is called in year 5, corresponding to choice A.
yield to worst occurs at year 5(A) Calculator reproduction
BA II Plus keystrokes
- 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 5 N; 1050 +/- PV; 140 PMT; 1000 FV; CPT I/YI/Y = 12.5925END mode; I/Y is the annual yield if called in year 5.
- 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 7 N; 1050 +/- PV; 140 PMT; 1000 FV; CPT I/YI/Y = 12.8739END mode; I/Y is the annual yield if called in year 7.
- 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 9 N; 1050 +/- PV; 140 PMT; 1000 FV; CPT I/YI/Y = 13.0248END mode; I/Y is the annual yield if called in year 9.
- 2nd CLR TVM; 2nd I/Y; 1 ENTER; ↓; 1 ENTER; 2nd CPT; 2nd PMT; if BGN is displayed, 2nd ENTER; 2nd CPT; 12 N; 1050 +/- PV; 140 PMT; 1000 FV; CPT I/YI/Y = 13.1494END mode; I/Y is the annual yield if held to year 12.