Independent solution

How to solve this Cash-Flow and Risk Matching question

Setup

Setup

Match the two liability dates independently because securities can be purchased in arbitrary quantities.

C1=250001.0675C_1=\frac{25000}{1.0675}

Model

Model

For each required date, choose the available asset that supplies that dated cash flow at the lowest current cost without creating an unmatched earlier coupon.

C2=200001.052C_2=\frac{20000}{1.05^2}

Compute

Compute

The one-year par bond covers year one, while the two-year zero covers year two more cheaply than the lower-yield coupon bond.

C=C1+C2=41560C=C_1+C_2=41560

Answer

Answer

Adding their purchase costs gives approximately 41,560, which is choice C.

C41560(C)\boxed{C\approx41560\quad\text{(C)}}