Independent solution

How to solve this Cash-Flow and Risk Matching question

Setup

Setup

The three liability payments have present value 1,000, so their discounted amounts determine the duration weights.

DL=402.11(v+2v2+3v3)1000=1.9365,v=1/1.10D_L=\frac{402.11(v+2v^2+3v^3)}{1000}=1.9365,\qquad v=1/1.10

Model

Model

Let X denote current value in the one-year zero; the remainder is placed in the three-year zero.

DA=X+3(1000X)1000D_A=\frac{X+3(1000-X)}{1000}

Compute

Compute

Equating asset weighted maturity to liability duration gives a linear equation with solution X = 531.75.

1.9365=30.002XX=531.751.9365=3-0.002X\Longrightarrow X=531.75

Answer

Answer

Rounding to whole units gives 532 and 468, matching choice D.

(532, 468)(D)\boxed{(532,\ 468)\quad\text{(D)}}