Independent solution

How to solve this Bond Valuation question

Setup

Setup

Compare the coupon rate with the investor's required yield.

c=5%<y=6%discount bondc=5\%<y=6\%\Longrightarrow\text{discount bond}

Model

Model

For a discount bond, delaying redemption keeps below-market coupons outstanding longer and lowers value.

Pk=250ak0.06+5000(1.06)kP_k=250a_{\overline{k}|\,0.06}+5000(1.06)^{-k}

Compute

Compute

The latest allowable redemption is ordinary maturity, identical to the non-callable bond's cash flow.

Pk decreases as k increasesP_k\ \text{decreases as }k\text{ increases}

Answer

Answer

The maximum protected price is therefore 4,361, corresponding to choice D.

Pmax=Pn=4361(D)\boxed{P_{\max}=P_n=4361\quad\text{(D)}}