Independent solution

How to solve this Forward-Rate Cash-Flow Matching question

Setup

Setup

Price each dedicated asset separately. The first 1,000 liability is funded by a one-year zero at 6%; the second is funded using the quoted one-year forward rate and its spot discounting path.

P1=1000/1.06=943.40P_1=1000/1.06=943.40

Model

Model

The first present value is 943.40. Converting the second liability through its forward contract gives a time-2 requirement of 1,877.93 and a time-0 cost of 1,640.26.

F2=2000/1.065=1877.93,P2=F2/1.072=1640.26F_2=2000/1.065=1877.93,\quad P_2=F_2/1.07^2=1640.26

Compute

Compute

Adding the two costs gives 2,583.66, which rounds to 2,584.

P=P1+P2=2583.66P=P_1+P_2=2583.66

Answer

Answer

The calculation gives 2584 for forward-rate cash-flow matching, matching published choice A.

P=2584(A)\boxed{P=2584\quad\text{(A)}}