Original practice · fully worked
Original variant: growing grants beside a capital outlay
An endowment has 50,000 today. It must make a one-time capital outlay of 12,000 at time 6. It will also fund annual grants forever, with the first grant at time 3 and each later grant 1.2% larger. At a 4% annual effective return, determine the first grant.
- A
1,052 - B
1,138 - C
1,227 - D
1,315 - E
1,402
Answer and calculation
After reserving for the time-6 outlay, the remaining fund supports a first growing grant of 1,227.03, choice C.
Setup
Setup
Let X be the grant at time 3. Reserve the present value of the separate capital outlay before valuing the growing grants.
v=(1.04)−1 Model
Model
The growing perpetuity is worth X divided by i minus g at time 2, one period before the first grant.
50000=12000v6+v20.04−0.012X Compute
Compute
The capital outlay requires 9,483.77 today. Solving for the first grant gives 1,227.03.
PVoutlay=12000v6=9483.77 X=(50000−9483.77)(0.028)v−2=1227.03 Answer
Answer
The first perpetuity grant is about 1,227, which is choice C.
X≈1227(C)