Original practice · fully worked
Original variant: value of delayed escalating mural grants
A public-art trust pays 2 at the end of year 3, 4 at the end of year 4, 6 at the end of year 5, and continues increasing by 2 forever. At 5% effective annually, calculate the present value at time zero.
- A
690.48 - B
725.62 - C
761.90 - D
800.00 - E
840.00
Answer and calculation
A two-year deferral applied to twice an increasing perpetuity gives 761.90, choice C.
Setup
Setup
Removing the two-year deferral leaves payments 2, 4, 6, and so on at consecutive year-ends.
PV=2v2(Ia)∞ Model
Model
That stream is twice the standard increasing perpetuity-immediate and must then be discounted two years.
(Ia)∞=i21+i Compute
Compute
The increasing-perpetuity factor is 1.05 divided by 0.05 squared; applying the deferral gives 761.9048.
PV=2(1.05)−20.0521.05=761.9048 Answer
Answer
The trust's present value is 761.90, corresponding to choice C.
PV=761.90(C)